Headline
Latest FY PSR headroom & basic P&L
PSR headroom
£377m headroom
3yr result (PSR)
£272m
PSR limit (2023/24–2025/26)
£105m
Ref: baseline £15m, equity cap £90m · equity applied £60m · equity required now £0m
3yr revenue
£1097m
3yr cost
(£1101m)
3yr add-backs (incl transfers)
£310m
Rolling 3-year PSR
How these numbers are computed
Forward PSR window, OpEx, and allowable loss (club-specific)
Over the 3‑year PSR window (2023/24, 2024/25, 2025/26), we see a profit of £272m.
Within this cycle (2023/24, 2024/25, 2025/26), the rules allow up to £105m to lose (fixed window). That comprises a £15m baseline and an equity-funded capacity of up to £90m; equity applied so far: £60m.
The latest audited year nets £11m, which adds to the cushion.
For 2025/26, allowable ‘add‑backs’ (mainly depreciation and youth/community) are about £25m.
Put together, the club can run a pre‑tax loss of roughly £83m this season and remain within PSR.
Allowance baseline
£15m
Equity cap (cycle)
£90m
Equity injections counted in this cycle
2023/24: £60m · On 22 August 2023, the Company issued 1 ordinary share to PZ Newco Limited in consideration for £60m funding provided.
Rolling 3‑year windows
For each 3‑season block, we show PSR result, allowable loss, headroom, and counted equity.
Window
3yr result
Allowable
Headroom
Equity applied
2021/22, 2022/23, 2023/24
(£101m)
£105m
£4m
£90m
2022/23, 2023/24, 2024/25
£62m
£105m
£167m
£55m
2023/24, 2024/25, 2025/26
£272m
£105m
£377m
£0m
Full model (audited + forecasts)
Generated 2025-10-26 · Units million
Season
Revenue
Operating expenses
Fin cost
Add backs
Transfer gains
PSR adj PBT
2021/22
Actual
£180m
(£244m)
(£1m)
£3m
£6m
(£57m)
2022/23
Actual
£250m
(£311m)
(£7m)
£3m
£9m
(£55m)
2023/24
Actual
£320m
(£369m)
(£14m)
£5m
£70m
£11m
2024/25
Forecast
£384m
(£330m)
(£11m)
£5m
£57m
£106m
2025/26
Forecast
£392m
(£344m)
(£11m)
£5m
£112m
£155m
Explore other clubs
AFC BournemouthView →ArsenalView →Aston VillaView →BrentfordView →Brighton & Hove AlbionView →BurnleyView →ChelseaView →Crystal PalaceView →EvertonView →FulhamView →Leeds UnitedView →LiverpoolView →Manchester CityView →Manchester UnitedView →Nottingham ForestView →SunderlandView →Tottenham HotspurView →West Ham UnitedView →Wolverhampton WanderersView →
PSRWatch is an independent project. The rules, allowances, and figures shown here are unofficial interpretations and estimates derived from public information and model assumptions. They may be incomplete or incorrect and are not endorsed by the Premier League, EFL, or any club. Nothing on this site should be taken as financial advice or an authoritative statement of regulatory compliance.