PSRwatchPSRwatch
Back to the board
Model updated: 12 Sept 2026
Hull City logo

Hull City

Compliance · 2026/27 spending-room estimate

CompareOpen calculator
Below GreenFinancial forecast

Premier League squad-cost rules

Below Green2026/27 · the live rule for squad-building

Squad cost combines player and head-coach wages (the League's definition - estimated as a share of the club's all-staff accounts wage bill and never below the per-player salaries on the Squad tab), annual transfer-fee costs and estimated agent, signing, loan and bonus costs, compared with football income to give the squad-cost ratio estimate. The League's 85% Green and 115% Red Thresholds apply to every club.

Squad-cost ratio
37.0%

Green 85% · Red 115%

How this is calculated
squad cost £68m / football income £184m x 100 = 37.0%

The share of football income spent on the squad: player and head-coach wages, annual transfer-fee cost and associated costs.

  • Wages£53m · 29%
  • Annual transfer-fee cost£12m · 7%
  • Agent, signing, loan and bonus costs£3m · 2%

At 37%, the club is 48 points under the Green Threshold and 78 points under the Red Threshold. Each £10m of annual squad cost is worth about 5.4 points of ratio at this income.

The wage line is a PSRwatch estimate: this club has no Premier League accounts yet. The League's own figure uses club submissions PSRwatch cannot see.

Room to Green Threshold
£88m

Levy / allowance line. A fine, not points.

How this is calculated
football income £184m x 85% = £156m Green capacity £156m - squad cost £68m = £88m

Room before the 85% Green Threshold, above which a financial levy applies to the overspend and the club's allowance starts to erode. A fine, not a points deduction.

  • Green Threshold capacity (85% of income)£156m · 100%
  • Squad cost used£68m · 44%
  • Room left£88m · 56%

Spread over five-year contracts before wages, £88m of annual room translates to roughly £442m of transfer fees. Wages, agent costs and bonuses all come out of the same room.

The Green Threshold is the levy line. Crossing it costs money and allowance, not points; points risk begins at the Red Threshold.

Room to Red Threshold
£144m

Sporting-sanction line. 6 points plus 1 per £6.5m over.

How this is calculated
football income £184m x 115% = £212m Red capacity £212m - squad cost £68m = £144m

How much annual squad cost the club could add before the 115% Red Threshold, where sporting sanctions (points) start.

  • Red Threshold capacity (115% of income)£212m · 100%
  • Squad cost used£68m · 32%
  • Room left£144m · 68%

£144m of room is 78% of football income. Every £10m of extra annual squad cost moves the ratio by about 5.4 points; the Red Threshold is 78 points away.

A PSRwatch estimate of the League's test on forecast income, not the League's own calculation. Room is annual cost, not a transfer budget: a fee is spread over the contract and wages count in full.

Allowance above Green
30%

Inside Green this season, so the allowance stays at 30% next season (it recovers 10 points a season after a breach, up to 30).

Player and head-coach wages (PSRwatch estimate)
£53m

PSRwatch estimate: this club has no Premier League accounts yet. Its all-staff wage bill is modelled from the squad's public player wage data plus a typical uplift for bonuses, employer NI and non-playing staff, capped against forecast income; the League's player-and-head-coach measure is then taken as the visible per-player salaries (which exceed the modelled share of the all-staff bill). The filed figure replaces the all-staff estimate once accounts are published.

All-staff wage bill (PSRwatch estimate)
£64m

Modelled all-staff bill the player-and-head-coach figure is derived from. Reconciliation only - not added to squad cost.

Player wages visible in the squad table
£53m

Sum of the per-player wage rows shown lower down this page: gross fixed salaries from public sources plus bounded estimates. The gap to the player-and-head-coach figure above is bonuses, image rights, employer NI and the head coach; the figure above never falls below this sum.

Annual transfer-fee cost
£12m
Agent, signing, loan and bonus costs
£3m
Other squad-related costs
£0m
Squad cost
£68m
Football income
£184m
Squad Cost Ratio
37.0%
Thresholds applied
85% Green / 115% Red

The League's lines are the same for every club: 85% Green, and a Red Threshold of 85% plus the club's allowance (30% this season). The allowance only shrinks after a breach of 85% in a season's accounts, and recovers by 10 points a season once the club is back inside.

85% Green Threshold capacity (levy starts)
£156m
115% Red Threshold capacity (sporting sanctions start)
£212m
Room before the levy threshold
£88m
Room before a points deduction
£144m

How the loop works: a breach of 85% in a season's Accounts Confirmation Test cuts the next season's allowance by the size of the breach; a compliant season restores 10 points, up to 30. Spending between Green and Red attracts a financial levy on the overspend; crossing Red brings a fixed 6-point deduction plus 1 point per £6.5m beyond it.

UEFA squad-cost rule

Does not apply this season

Not currently flagged for UEFA squad-cost rules.

Hull City are not in a UEFA competition in 2026/27, so no UEFA calculation is shown. The League's own lines above are unaffected either way.

Old PSR result

Hull City are also measured against the older Profitability & Sustainability rules for the 2023/242025/26 closeout window. This is not the live Premier League rule for 2026/27 squad-building.

£28m overBaseline allowance2023/242025/26

No eligible owner funding is verified for this window, so PSRwatch uses the £15m baseline allowance - never an assumed maximum. Old PSR is the older three-year loss framework; it is no longer the live rule for 2026/27 squad-building. This is a public-data model, not an official league finding.

Old PSR room
(£28m)

Before undisclosed / private adjustments.

How this is calculated
allowance £15m (baseline £15m) + 3-year adjusted result -£43m = -£28m

The older three-year loss test for 2023/24 to 2025/26: permitted losses less the adjusted losses actually made.

  • Baseline allowance£15m
  • Verified owner equity applied£0m
  • 3-year adjusted result-£43m

Adjusted losses of £43m exceed the £15m allowance by £28m on public data; with maximum owner funding the gap would be -£4m.

A public-data model before undisclosed and private adjustments; not an official finding. Old PSR is retained as a closeout layer and is not the live rule for 2026/27 squad-building.

3-year adjusted result
(£43m)

2023/24, 2024/25, 2025/26

View detailed calculation
Baseline allowance
£15m

GBP 5m per known PL/EFL season.

Verified eligible funding available
£0m

Total verified equity in the window - can exceed the amount the cap lets the model apply.

Eligible funding applied
£0m

Capped at £24m above the baseline.

Baseline result
(£28m)

Room on the baseline allowance only.

Source-backed funded result
unavailable

Baseline + verified owner equity. Unavailable without verified funding.

Max-funded scenario
(£4m)

If fully owner-funded to £39m - a labelled scenario, never the headline without verified funding.

Leagues
EFL / EFL / EFL

League mix drives PL/EFL loss cap.

3-year adjusted result
(£43m)
Adjusted old PSR loss
£43m
Base loss allowance
£15m
Verified PSR-eligible equity
£0m
Equity cap
£24m
Equity applied to current loss
£0m
Headline allowable loss
£15m
Baseline room
(£28m)
Source-backed funded room
(£28m)
Max-funded scenario room
(£4m)
Old PSR headroom (headline)
(£28m)
Old PSR headroom as pct of allowance
-186.7%

Owner funding note: Owner funding can affect financial resilience and, under the old PSR framework, support permitted losses. It does not automatically create new squad-cost room under the revenue-linked SCR model. Old PSR allows higher losses only where secure funding/equity is evidenced; owner and shareholder loans are excluded unless validly converted to eligible equity. Before undisclosed/private adjustments.

The rule basis, thresholds and sources for each framework are set out on the methodology page. Final regulatory decisions sit with the leagues, not PSRwatch.

PSRwatch is independent. Figures are unofficial estimates from public filings, transfer data and PSRwatch modelling. They are not endorsed by the Premier League, EFL, UEFA or any club.