PSRwatchPSRwatch
Back to the board
Estimates updated 19 Jul, 15:09 · Accounts synced 19 Jun, 18:16
AFC Bournemouth logo

AFC Bournemouth

2026/27 spending-room estimate

Season view

ProjectionSquad-cost basis
Football income
£209m
Squad cost
£272m
SCR ratio
130%
Room to Red Threshold
£32m over
Red zoneCurrent PSRwatch view using public data.

2026/27Premier League SCR projection. This is the live view used across the rest of this page.

What does this mean?Forward-looking squad-cost estimate for 2026/27, built from public filings, reported transfer data, provider wage estimates and PSRwatch assumptions. Subject to transfer, wage, revenue and rule changes. These are unofficial PSRwatch estimates — final regulatory decisions sit with the leagues. Methodology

Quick answer

PSRwatch estimates AFC Bournemouth's 2026/27 squad-cost ratio at 130% of football income — above the 115% Red Threshold, in the sporting-sanction risk zone. That puts them roughly £32m over the 115% Red Threshold, with an estimated 10-point deduction if it stood at season end. Estimates updated 19 Jul, 15:09; accounts last synced 19 Jun, 18:16. These are independent PSRwatch estimates, not official Premier League calculations.

Use this page to answer: “How much PSR room do AFC Bournemouth have?” · “How close are AFC Bournemouth to a points deduction?” · “What is AFC Bournemouth's squad-cost ratio?”

Today's read

AFC Bournemouth are estimated to be above the 115% Red Threshold, in the sporting-sanction risk zone.

They have around £32m over the 115% Red Threshold, with an SCR estimate of 130% against the 115% Red Threshold (the 85% Green Threshold is the secondary levy line).

On these estimates they would face a deduction of around 10 points: a fixed 6 for crossing the 115% threshold, plus 1 point per £6.5m of the £32m spent beyond it.

Confirmed transfers this summer have reduced remaining room by about £3m (+1.4 percentage points).

The old-PSR model is not expected to be the biggest issue in the 2023/24-2025/26 closeout window.

Room to the Red Threshold

Room to Red Thresholdi
(£32m)

Annual squad-cost room before the 115% Red Threshold — the primary line where sporting-sanction (points) risk starts.

SCR estimatei
130% of 115%

The 115% Red Threshold is the primary sporting-sanction line. The 85% Green Threshold is the secondary levy / allowance line.

Room to Green Thresholdi
(£94m)

Room before the 85% Green Threshold, above which a levy / allowance charge (not a points deduction) applies to overspend.

Sporting-sanction risk
10 points

Above the 115% Red Threshold: a fixed 6, plus 1 per £6.5m of the £32m beyond it.

Transfer effect

This table translates confirmed transfer activity into spending-room impact. A transfer fee is normally spread across the player's contract as an annual transfer-fee cost. Wages, signing fees, agent fees, loans and sales then change the live squad-cost position.

Player / itemMoveFrom / ToFeeContractAnnual transfer-fee costiBook profit/lossSCR movement
Álex JiménezInAC Milan£16m4 yrs£4m£0m+3.3pp
Álex JiménezLoan outACF Fiorentina£0m1 yrs£0m£0m-1.3pp
Alex PaulsenLoan outMotherwell FC£0m1 yrs£0m£0m-1.2pp
Alex PaulsenLoan outMotherwell FC£0m1 yrs£0m£0m-1.2pp
Álvaro RodríguezInElche CF£21m4 yrs£6m£0m+4.5pp
Hamed TraoréOutOlympique Marseille£6mSale/no fee spread£0m£4m-1.4pp
Luis SinisterraOutCruzeiro Esporte Clube£3mSale/no fee spread£0m£2m-1.3pp

Football income

The SCR estimate depends on football income, so PSRwatch starts from the latest filed accounts and then estimates the 2026/27 income base.

Latest actual revenue
£182m

2024/25

Football incomei
£209m

£197m low / £222m high

Player trading
£7m

Built from filed accounts or reported sale fees only — undisclosed-fee estimates never count as income.

Latest actual revenue
£182m
Matchday forecast
£36m
Broadcasting forecast
£95m
Commercial forecast
£71m
UEFA forecast
£0m
Player trading contribution
£7m
Football income
£209m

Latest filed revenue baseline: 2024/25.

Central forecast starts from the committed club forecast and splits football income using a league-typical modelled mix (about 18% matchday / 47% broadcasting in the Premier League) — the club's own filed mix will be used once its accounts disclose one.

Premier League participation is included in the broadcasting and commercial mix.

No UEFA revenue is included unless the club is flagged for Europe.

Low/high range is a deterministic +/-6% sensitivity around central football income.

Forecast income already clears the applicable Premier League floors (income >= GBP 175m, broadcasting >= GBP 95m), so no uplift was needed.

Squad-cost breakdown

Squad cost combines the club's accounts wage bill (all staff — a conservative stand-in for the League's player-and-coach definition), annual transfer-fee costs and estimated agent, signing, loan and bonus costs, compared with football income to give the SCR estimate.

Squad wage bill (accounts, all staff)
£178m

From the club's filed accounts: total staff costs including non-playing staff, bonuses and employer NI. The League's squad-cost test counts player and head-coach pay, so this numerator errs conservative.

Annual transfer-fee cost
£84m
Agent, signing, loan and bonus costs
£10m
Other squad-related costs
£0m
Squad cost
£272m
Football income
£209m
Squad Cost Ratio
130.1%
85% capacity (levy starts)
£178m
115% capacity (points deduction starts)
£241m
Room before the levy threshold
(£94m)
Room before a points deduction
(£32m)
Overspend subject to financial levy
£94m

Spending beyond 85% of football income attracts a financial levy on the overspend.

Estimated points deduction
10 points

10 points: fixed 6 for crossing 115%, plus 1 per GBP 6.5m of the GBP 31.53m overspend beyond it.

Old PSR: 2023/24-2025/26

Old PSR is the old three-year loss-based framework. It remains relevant for historic assessment and final closeout, but it is no longer the main live view for 2026/27 squad-building. Figures here are a PSRwatch model from filed accounts and public data — official PSR calculations can include private and regulatory adjustments that are not public.

3-year adjusted result
£132m

2023/24, 2024/25, 2025/26

Base loss allowance
£15m

GBP 5m per known PL/EFL season.

Equity applied
£0m

Available £124m; cap £90m.

Modelled old-PSR roomi
£237m

Before undisclosed/private adjustments.

Maximum allowable loss
£105m

Funded allowance available for this cycle.

Funding shortfall
£0m

Shortfall to support losses above baseline if needed.

Leagues
PL / PL / PL

League mix drives PL/EFL loss cap.

3-year adjusted result
£132m
Adjusted old PSR loss
£0m
Base loss allowance
£15m
Equity/secure funding available
£124m
Equity cap
£90m
Equity applied to current loss
£0m
Maximum funded allowable loss
£105m
Old PSR headroom
£237m
Old PSR headroom as pct of allowance
226.1%

UEFA rules

Not currently flagged for UEFA squad-cost rules.

UEFA statusi
Not flagged

Not currently flagged for UEFA rules.

UEFA ratio
N/A

No UEFA SCR calculation applied.

Owner funding

Owner funding can affect financial resilience and, under the old PSR framework, support permitted losses. It does not automatically create new squad-cost room under the revenue-linked SCR model.

Funding available
£124m

2023/24, 2024/25, 2025/26

Applied to old PSR
£0m

Cycle cap £90m.

Affects old PSR
Yes

Can support the old funded loss allowance.

Affects SCR capacity
No

SCR is revenue-linked, so owner funding is not automatic capacity.

Player ledger

Player-level squad-cost model from contract, wage and player-registration cost data.

Per-player wages are estimated gross fixed salaries from public sources. They sum well below the accounts wage bill used in the squad-cost estimate above, because that bill also covers bonuses, employer NI and non-playing staff.

PlayerPositionContract endCapitalised costWage estimateAnnual transfer-fee costiAnnual squad cost
Djordje PetrovicGoalkeeper2030-06-30£0m£3m£4m£7m
Fraser ForsterGoalkeeper2027-06-30£0m£2m£0m£2m
Will DennisGoalkeeper2028-06-30£0m£0m£0m£1m
Bafodé DiakitéCentre-Back2030-06-30£0m£4m£4m£7m
James HillCentre-Back2029-06-30£0m£1m£3m£5m
Veljko MilosavljevicCentre-Back2030-06-30£0m£1m£3m£4m
Matai AkinmboniCentre-Back2027-06-30£0m£0m£0m£1m
Adrien TruffertLeft-Back2030-06-30£0m£2m£4m£6m
Julio SolerLeft-Back2029-06-30£0m£1m£1m£2m
Julián AraujoRight-Back2029-06-30£0m£1m£1m£2m
Max AaronsRight-Back2029-06-30£0m£2m£0m£2m
Adam SmithRight-Back2027-06-30£0m£2m£0m£2m
Tyler AdamsDefensive Midfield2028-06-30£0m£3m£4m£7m
Ben WinterburnDefensive Midfield2027-06-30£0m£0m£0m£0m
Alex ScottCentral Midfield2028-06-30£1m£2m£7m£9m
Alex TóthCentral Midfield2031-06-30£0m£2m£2m£4m
Lewis CookCentral Midfield2028-06-30£0m£3m£2m£5m
Ryan ChristieCentral Midfield2029-06-30£0m£4m£1m£5m
Marcus TavernierAttacking Midfield2029-06-30£0m£3m£4m£7m
Justin KluivertAttacking Midfield2028-06-30£0m£4m£4m£8m
Amine AdliLeft Winger2030-06-30£0m£3m£3m£6m
RayanRight Winger2031-06-30£1m£2m£9m£11m
Ben Gannon-DoakRight Winger2030-06-30£0m£2m£2m£4m
David BrooksRight Winger2029-06-30£0m£3m£2m£4m
Junior KroupiCentre-Forward2030-06-30£1m£1m£10m£11m
EvanilsonCentre-Forward2029-06-30£1m£4m£5m£10m
Álvaro RodríguezCentre-ForwardNot available£21m£3m£1m£5m
Enes ÜnalCentre-Forward2028-06-30£0m£1m£1m£2m
Daniel JebbisonCentre-Forward2028-06-30£0m£1m£1m£2m
Álex JiménezSEN2030-06-30£16m£3m£4m£7m
Alex PaulsenSEN2027-06-30£0m£3m£0m£3m

Methodology and sources

Premier League SCR is estimated as squad costs divided by football income. Spending between 85% and 115% of football income attracts a financial levy on the overspend; crossing 115% brings a fixed 6-point deduction plus 1 further point per GBP 6.5m spent beyond the 115% capacity.

Squad costs use the club's accounts wage bill (all staff — conservative vs the League's player-and-coach definition), annual transfer-fee cost, and estimated agent, signing, loan and bonus costs.

Transfer fees are spread across contract life. Sales compare proceeds with remaining book value to estimate book profit or loss.

Revenue forecasts start from the latest filed accounts and committed club forecast, then split 2026/27 football income into matchday, broadcasting, commercial, UEFA and player-trading lines.

Old PSR is retained only as a 2023/24-2025/26 closeout layer. Owner funding can support the old loss allowance when available and capped, but it does not create new SCR revenue capacity.

Each public snapshot is generated from PSRwatch-owned JSON files after validation, with the last good snapshot kept if an upstream refresh fails.

AFC Bournemouth latest accounts extract (2024/25) - Accounts values are parsed from Companies House filings where available, then normalised into the committed full dataset.

PSRwatch 2026/27 squad-cost forecast - Forecast uses committed income, wage, annual transfer-fee cost and transfer assumptions with deterministic rule calculations.

Spotted something wrong for AFC Bournemouth? Report an issue.

Glossary

Squad Cost Ratio
Squad costs divided by football income.
Football income
Forecast matchday, broadcasting, commercial, UEFA and relevant player-trading income used as the SCR denominator.
Room before limit
Annual squad-cost capacity before the 85% levy threshold is reached.
Levy threshold (85%)
Spending beyond 85% of football income attracts a financial levy (fine) on the overspend, up to the 115% buffer.
Red zone / points threshold (115%)
Crossing 115% of football income brings a fixed 6-point deduction, plus 1 further point per GBP 6.5m spent beyond the 115% capacity.
UEFA rules
Separate squad-cost pressure for clubs in European competition, shown against a 70% threshold.
Old PSR
The old three-year loss-based regime, retained as a closeout layer for 2023/24-2025/26.
Owner equity / secure funding
Funding that can support old PSR loss allowance when available and capped, but does not automatically add SCR capacity.
Annual transfer-fee cost
Capitalised transfer cost spread across the player's contract.
Book value
Unamortised capitalised player cost remaining on the balance sheet.
Book profit/loss
Sale proceeds less remaining book value and sale costs.
Academy sale
Sale of a club-developed player, often carrying low book value and high book profit.
Free transfer
A transfer with no fee, though wages, signing fee and agent fee can still affect squad cost.
Loan fee
Temporary fee or wage contribution linked to a loan move.
Transfer effect
Change in annual squad-cost room caused by transfer activity.
Spendable capacity
Annual squad-cost room converted into a football-language estimate, not a recommendation or exact budget.
PSRwatch is independent. Figures are unofficial estimates from public filings, transfer data and PSRwatch modelling. They are not endorsed by the Premier League, EFL, UEFA or any club.