Sunderland
Squad · 2026/27 spending-room estimate
Sunderland squad, player by player
Per-player wages are gross fixed salaries from public sources, or a labelled estimate where no salary is published. Fees are reported transfer fees where one is in evidence. This table is a decomposition: the squad-cost estimate on the Briefing stays anchored to the club's own accounts, and the difference is stated here rather than hidden.
Ledger total for 31 players. The club's accounts-anchored squad cost is £93m.
How this is calculated
sum of 31 rows: wages £77m + amortisation £54m + loan fees £2m = £133m
club squad cost (accounts-anchored) = £93mWhat the named players cost in a year on the ledger's own figures. The club's squad-cost test uses the accounts-anchored figure, which this table decomposes rather than replaces.
- Wages (reported salaries plus bounded estimates)£77m · 58%
- Annual transfer-fee cost£54m · 40%
- Loan fees£2m · 2%
The three most expensive players carry £30m, 23% of the ledger total. Wages are 58% of it; the rest is past transfer spend still being written down.
Reconciliation: the rows account for £77m of the £77m wage line and £54m of the £12m amortisation charge; the residuals (£0m and -£41m) are stated below the table, never absorbed.
Median £3m. Estimated wages are shown as ranges in the table.
How this is calculated
mean = £77m / 31 players = £2m
median = £3mMean versus median shows how top-heavy the wage bill is: a mean well above the median means a few contracts dominate.
- under £2m (2 estimated)10 players · 32%
- £2m-£5m (9 estimated)19 players · 61%
- £5m-£10m2 players · 6%
- £10m-£15m0 players · 0%
- £15m+0 players · 0%
Fairly flat: the mean (£2m) sits close to the median (£3m), so the bill is spread across the squad rather than concentrated in a few contracts.
20 of 31 wages are reported gross salaries; 11 are bounded PSRwatch estimates shown as ranges. None is an official figure.
Unamortised transfer cost still on the books. This is not what the squad is worth.
How this is calculated
sum of remaining book value across 31 rows = £203m
(annual charge x seasons left, per player)This is not what the squad is worth. Book value is the part of past transfer fees not yet written down; a sale above it is book profit, below it a loss.
- From reported fees (accounting run-off)£203m · 100%
- Apportioned from the club charge (no fee in evidence)£0m · 0%
£0m of book value sits on contracts that end this season, so it either runs off or is re-based by a renewal. 1 loan-in player carry no book value here; the parent club keeps amortising.
Book value on players whose fee is not in evidence is an apportionment of the club's filed charge, labelled MODELLED in the table. Loans do not pause amortisation for the club that owns the registration.
- 33 · SwitzerlandModel a sale
- Annual squad cost
- £12m
- Wage
- £6m
- Annual transfer-fee cost
- £6m
- Book value
- £13m
- Contract
- 2 seasons left
- 22 · SenegalModel a sale
- Annual squad cost
- £9m
- Wage
- £3m
- Annual transfer-fee cost
- £7m
- Book value
- £26m
- Contract
- 4 seasons left
- 21 · BelgiumModel a sale
- Annual squad cost
- £9m
- Wage
- £3m-£6mest
- Annual transfer-fee cost
- £5m
- Book value
- £25m
- Contract
- 5 seasons left
- 24 · NetherlandsModel a sale
- Annual squad cost
- £9m
- Wage
- £3m
- Annual transfer-fee cost
- £6m
- Book value
- £17m
- Contract
- 3 seasons left
- 28 · FranceModel a sale
- Annual squad cost
- £9m
- Wage
- £5m
- Annual transfer-fee cost
- £3m
- Book value
- £10m
- Contract
- 3 seasons left
- 20 · FranceModel a sale
- Annual squad cost
- £7m
- Wage
- £2m-£4mest
- Annual transfer-fee cost
- £5m
- Book value
- £24m
- Contract
- 5 seasons left
- 23 · EcuadorModel a sale
- Annual squad cost
- £7m
- Wage
- £2m-£5mest
- Annual transfer-fee cost
- £4m
- Book value
- £15m
- Contract
- 4 seasons left
- 29 · ParaguayModel a sale
- Annual squad cost
- £7m
- Wage
- £3m
- Annual transfer-fee cost
- £3m
- Book value
- £10m
- Contract
- 3 seasons left
- 21 · MoroccoModel a sale
- Annual squad cost
- £6m
- Wage
- £2m
- Annual transfer-fee cost
- £4m
- Book value
- £17m
- Contract
- 4 seasons left
- 27 · Austria
- Annual squad cost
- £6m
- Wage
- £3m
- Annual transfer-fee cost
- £0mfree/loan
- Book value
- £0m
- Contract
- expiring
- 21 · DR CongoModel a sale
- Annual squad cost
- £6m
- Wage
- £2m
- Annual transfer-fee cost
- £4m
- Book value
- £14m
- Contract
- 4 seasons left
- 23 · NetherlandsModel a sale
- Annual squad cost
- £5m
- Wage
- £2m-£4mest
- Annual transfer-fee cost
- £2m
- Book value
- £9m
- Contract
- 5 seasons left
- 26 · HaitiModel a sale
- Annual squad cost
- £5m
- Wage
- £2m-£5mest
- Annual transfer-fee cost
- £1m
- Book value
- £5m
- Contract
- 4 seasons left
- 26 · FranceModel a sale
- Annual squad cost
- £4m
- Wage
- £4m
- Annual transfer-fee cost
- £0mapportioned
- Book value
- £0m
- Contract
- 3 seasons left
- 19 · EnglandModel a sale
- Annual squad cost
- £4m
- Wage
- £3m-£5mest
- Annual transfer-fee cost
- £0mapportioned
- Book value
- £0m
- Contract
- 4 seasons left
- 18 · EcuadorModel a sale
- Annual squad cost
- £4m
- Wage
- £2m-£3mest
- Annual transfer-fee cost
- £1m
- Book value
- £5m
- Contract
- 5 seasons left
- 20 · DR CongoModel a sale
- Annual squad cost
- £4m
- Wage
- £1m-£2mest
- Annual transfer-fee cost
- £2m
- Book value
- £8m
- Contract
- 5 seasons left
- 23 · NetherlandsModel a sale
- Annual squad cost
- £3m
- Wage
- £2m-£4mest
- Annual transfer-fee cost
- £0m
- Book value
- £0m
- Contract
- expiring
- 24 · Cote d'IvoireModel a sale
- Annual squad cost
- £3m
- Wage
- £2m-£4mest
- Annual transfer-fee cost
- £0m
- Book value
- £0m
- Contract
- expiring
- 32 · MozambiqueModel a sale
- Annual squad cost
- £3m
- Wage
- £3m
- Annual transfer-fee cost
- £0mfree/loan
- Book value
- £0m
- Contract
- expiring
- 26 · Northern IrelandModel a sale
- Annual squad cost
- £2m
- Wage
- £2m
- Annual transfer-fee cost
- £0mapportioned
- Book value
- £0m
- Contract
- 3 seasons left
- 24 · Northern IrelandModel a sale
- Annual squad cost
- £2m
- Wage
- £2m
- Annual transfer-fee cost
- £0mapportioned
- Book value
- £0m
- Contract
- 4 seasons left
- 34 · BelgiumModel a sale
- Annual squad cost
- £2m
- Wage
- £1m-£3mest
- Annual transfer-fee cost
- £0mfree/loan
- Book value
- £0m
- Contract
- 2 seasons left
- 21 · Cote d'IvoireModel a sale
- Annual squad cost
- £1m
- Wage
- £0m
- Annual transfer-fee cost
- £1m
- Book value
- £3m
- Contract
- 4 seasons left
- 23 · SwedenModel a sale
- Annual squad cost
- £1m
- Wage
- £1m
- Annual transfer-fee cost
- £1m
- Book value
- £3m
- Contract
- 4 seasons left
- 31 · EnglandModel a sale
- Annual squad cost
- £1m
- Wage
- £1m
- Annual transfer-fee cost
- £0mapportioned
- Book value
- £0m
- Contract
- expiring
- 25 · EnglandModel a sale
- Annual squad cost
- £1m
- Wage
- £1m
- Annual transfer-fee cost
- £0mapportioned
- Book value
- £0m
- Contract
- expiring
- 31 · IrelandModel a sale
- Annual squad cost
- £1m
- Wage
- £1m
- Annual transfer-fee cost
- £0mapportioned
- Book value
- £0m
- Contract
- expiring
- 36 · EnglandModel a sale
- Annual squad cost
- £1m
- Wage
- £1m
- Annual transfer-fee cost
- £0mfree/loan
- Book value
- £0m
- Contract
- expiring
- 23 · FranceModel a sale
- Annual squad cost
- £1m
- Wage
- £1m
- Annual transfer-fee cost
- £0mapportioned
- Book value
- £0m
- Contract
- expiring
- 23 · EnglandModel a sale
- Annual squad cost
- £1m
- Wage
- £1m
- Annual transfer-fee cost
- £0mapportioned
- Book value
- £0m
- Contract
- 4 seasons left
Wage labels: reported salaries are gross fixed pay from a public source; estimated wages are bounded PSRwatch ranges capped at the club's highest reported salary. Apportioned amortisation is a share of the club's filed charge, not a reported fee.
Reconciliation to the squad-cost model£0m of wages and £42m of amortisation above the filed charge
- Player rows (20 reported, 11 estimated)
- £77m
- Squad-cost model wage line
- £77m
- Unallocated: bonuses, employer NI, image rights, head coach
- £0m
- Player rows (18 reported fees, 9 apportioned, 4 free or loan)
- £54m
- Club charge (filed, grown forward)
- £12m
- Above the filed charge
- £42m
A negative residual is not an error: contracts signed since the last filed year end amortise above that year's charge, which is exactly what a busy window does to a cost base. The squad-cost test on the Compliance tab uses the club figures.
Squad analysis
Amortisation wall: when past transfer fees stop being charged
£203m of book value still to be charged across 16 players. The annual charge falls below half of this season's by 2030/31. This season's £54m is 30 points of the squad-cost ratio.
Contract cliff: what expires, and the wages at stake
24% of the ledger's annual cost sits on contracts ending within two seasons. Expiring wages either fall away or must be renewed; expiring book value runs off by then.
- 2026/27: Simon Moore, Kevin Danso, Luke O'Nien, Aji Alese, Reinildo Mandava, Alan Browne and 3 more · £15m wages (2 estimated), £0m book value
- 2027/28: Thomas Meunier, Granit Xhaka · £8m wages (1 estimated), £13m book value
- 2028/29: Dan Ballard, Omar Alderete, Nordi Mukiele, Enzo Le Fée, Brian Brobbey · £18m wages, £37m book value
- 2029/30: Melker Ellborg, Trai Hume, Habib Diarra, Noah Sadiki, Chris Rigg, Nilson Angulo and 4 more · £21m wages (3 estimated), £83m book value
Age profile against cost
Average age 25.1; weighted by cost, 24.7. 6 players aged 30 or over carry £19m (14% of annual cost).
Cost concentration
£30m
£48m
£81m
8 players account for half of the ledger's annual cost. Top three: Granit Xhaka, Habib Diarra, Malick Fofana.
Loan exposure
£0m of book value is parked at other clubs across 2 loaned-out players, still amortising £0m a year here. Loans do not pause amortisation. Their wages (£6m) stay on this ledger unless the borrowing club's share is reported.
1 player borrowed this season carry £3m of wages here and no book value; the parent club keeps amortising the registration.
- Out: Jenson Seelt to Swansea City · £0m book value, £0m a year
- Out: Simon Adingra to Ajax Amsterdam · £0m book value, £0m a year
- In: Kevin Danso from Tottenham Hotspur · £3m wages, £2m loan fee
Every player links to a page with the full financial story (contract, wages, amortisation run-off, book value, transfer history). See the whole league on the players table. Want to test a sale or a signing against these numbers? Open the Sunderland calculator.