PSRwatchPSRwatch

Transfer calculator

Can Manchester City afford this transfer?

This link opens with the latest financial snapshot for Manchester City already loaded.

Models the current 2026/27 Premier League season under the squad-cost rules (115% Red Threshold primary). Historical old-PSR season views are on club pages.

Shared scenario · PSRwatch estimate
Manchester City + Iliman NdiayeBelow Green

£59m over 5 yrs → £484m room to the Red Threshold. Edit the scenario below - every figure is an independent estimate, not an official ruling.

Build a scenario
Standard inputs first. Accounting extras are in advanced mode.

The result reflects this signing - use “Add to scenario” to stack more moves.

Result
Plain-English read on spending room and squad-cost ratio.
Easily affordableUses under half of the estimated room to the 85% Green Threshold. PSRwatch estimate.

This scenario would leave Manchester City with approximately £484m of room to the 115% Red Threshold. It would reduce remaining spending room by £21m. The estimated squad-cost ratio would increase from 60.8% to 63.0%, leaving them below green.

Post on XDownload card imageThe link unfurls into a card showing this verdict.
Room to Red Threshold (now)
£505m
115% sporting-sanction line
Room to Red Threshold (after)
£484m
still below the Red Threshold
Current Squad Cost Ratio (SCR)
60.8%
of the 115% Red Threshold (Green Threshold 85%)
New Squad Cost Ratio (SCR)
63.0%
of the 115% Red Threshold (Green Threshold 85%)
Room to Green Threshold (now)
£226m
85% levy / allowance line
Room to Green Threshold (after)
£205m
below the Green Threshold
Transfer effect
£21m less room
+20.7 annual squad cost
Status
Below Green
Sporting-sanction risk
None
Applies only above the 115% Red Threshold
Levy / allowance exposure
None
Applies only above the 85% Green Threshold
UEFA effect
£65m
70% UEFA room
Old PSR model
£368m modelled room
Baseline allowance · 2023/24-2025/26 closeout - before undisclosed/private adjustments.
Room before the 115% points-deduction threshold£484m
Room before the 85% levy threshold£205m
How much can Manchester City spend?
Answered from the position after the scenario above: £205m of room before the 85% Green Threshold, £484m before the 115% Red Threshold. PSRwatch estimates on forecast income, not a budget.
Maximum transfer fee
ContractBefore Green (85%)Before Red (115%)
3 years£410mat £62m wages£969mat £145m wages
4 years£497mat £75m wages£1174mat £176m wages
5 years£569mat £85m wages£1346mat £202m wages

The largest fee whose annual cost (fee spread over the contract, plus wages and estimated associated costs) fits inside the room. Zero means no room at that wage.

Maximum wage for one more signingat a fee of£m over five years
Before the Green Threshold
£195m a year
about £3,740k a week
Before the Red Threshold
£474m a year
about £9,113k a week
What would need to be sold to create£m of room before the Green Threshold?

The 7 most room-efficient sales reach £60m of room for £47m of proceeds.

  • Marcus Bettinelli · Goalkeeperin plan
    at £0m (market value): £3m of room, -£2m book profit, £4m a year of cost saved
  • Pierce Charles · SEN · on loan elsewherein plan
    at £2m (book value, nil profit): £6m of room, £0m book profit, £6m a year of cost saved
  • Gerónimo Rulli · Goalkeeperin plan
    at £5m (market value): £8m of room, £2m book profit, £7m a year of cost saved
  • Ryan McAidoo · Right Wingerin plan
    at £7m (market value): £10m of room, £5m book profit, £9m a year of cost saved
  • Mateo Kovacic · Central Midfieldin plan
    at £8m (market value): £11m of room, £7m book profit, £9m a year of cost saved
  • Jeremy Monga · SEN · on loan elsewherein plan
    at £8m (book value, nil profit): £9m of room, £0m book profit, £9m a year of cost saved
  • Mathys Detourbet · SEN · on loan elsewherein plan
    at £17m (book value, nil profit): £13m of room, £0m book profit, £13m a year of cost saved
  • Gianluigi Donnarumma · Goalkeeper
    at £38m (market value): £24m of room, £13m book profit, £20m a year of cost saved

Market values are specialist-database figures, not offers. Players already sold in the scenario above and loan-in players are excluded; 4 players have no market value or book value in evidence and cannot be priced.

Three seasons, with outcomes
Season one is the published headline. Seasons two and three follow the financial model's forecast trajectory, then your moves are carried through their contract years and the outcome presets applied from 2027/28. Same rules engine for every cell.
SeasonFootball incomeSquad costRatioRoom to RedLinesStatus
2026/27
£931m
£876m to £987m
£587m
+£21m vs base
63.0%
+2.2 pts
+£484m
+£205m to Green
85% / 115%Below Green
UEFA 70%: +£65m
2027/28
£919m
£864m to £974m
£621m
+£21m vs base
67.6%
+2.3 pts
+£436m
+£160m to Green
85% / 115%Below Green
UEFA 70%: +£22m
2028/29
£919m
£864m to £974m
£655m
+£21m vs base
71.3%
+2.2 pts
+£401m
+£126m to Green
85% / 115%Below Green
UEFA 70%: -£12m

Promotion is not a preset: every club here is in the Premier League, and newly promoted clubs already carry the promoted-club income floor. Base-case notes: UEFA income and the three-year player-trading average are held at the published level: the base case assumes the same European status. Use the outcome presets to change it.

Transfer capacity
A rough translation of annual room into fee capacity before wages.
Current capacity
£1128m
Capacity after scenario
£1025m

This assumes transfer fees are spread over five-year contracts before wages, agent fees, bonuses and registration timing. It is a translation of room, not a recommended budget.

Breakdown
How each move changes squad cost, revenue and room.

Revenue impact of a sale is one third of the book profit: the League counts player-sale profit through a three-year average, so the same third also lands in each of the next two seasons (see the three-season view).

MoveAnnual transfer-fee costAnnual wagesAgent/signing costsAnnual squad-cost changeBook profit/lossRevenue impactRoom effectAfter this move
Iliman Ndiaye+£12m+£9m£0m+£21m£0m£0m£21m less room63.0% · Below Green
£484m to Red · £205m to Green

“After this move” is the cumulative path: the club's position once each move in the scenario has landed, in order.

Amortisation spreads a fee across the contract. A £50m signing on a five-year deal is a £10m annual cost before wages and other fees.

Room effect combines squad-cost change and football-income impact. A sale can help twice: lower costs and, if profitable, stronger football income.

Book profit or loss is sale proceeds minus remaining book value and sale costs. Academy sales often have low book value.

Owner equity is shown only for old PSR because the new squad-cost test is linked to football income, not shareholder funding.

Quick answer

A transfer fee is spread over the contract: a £50m fee on a five-year deal adds about £10m a year. Wages count in full each season. Annual squad cost ≈ fee ÷ contract years + wages + a small allowance for agent and bonus costs. The calculator compares that yearly cost with Manchester City's estimated football income - the 85% Green Threshold opens the levy / allowance zone; the 115% Red Threshold is the primary line, where sporting sanctions (points) begin.

Manchester City figures here are independent PSRwatch estimates, not official Premier League calculations. Read how PSRwatch builds its estimates, or the plain-English explainers on how transfer fees are spread over contracts and the Premier League squad-cost rule.

Can Manchester City afford it? Easily affordable | PSRwatch