Coventry City
Squad · 2026/27 spending-room estimate
Coventry City squad, player by player
Per-player wages are gross fixed salaries from public sources, or a labelled estimate where no salary is published. Fees are reported transfer fees where one is in evidence. This table is a decomposition: the squad-cost estimate on the Briefing stays anchored to the club's own accounts, and the difference is stated here rather than hidden.
Ledger total for 34 players. The club's accounts-anchored squad cost is £54m.
How this is calculated
sum of 34 rows: wages £34m + amortisation £36m = £70m
club squad cost (accounts-anchored) = £54mWhat the named players cost in a year on the ledger's own figures. The club's squad-cost test uses the accounts-anchored figure, which this table decomposes rather than replaces.
- Wages (reported salaries plus bounded estimates)£34m · 49%
- Annual transfer-fee cost£36m · 51%
The three most expensive players carry £17m, 24% of the ledger total. Wages are 49% of it; the rest is past transfer spend still being written down.
Reconciliation: the rows account for £34m of the £35m wage line and £36m of the £16m amortisation charge; the residuals (£1m and -£19m) are stated below the table, never absorbed.
Median £1m. Estimated wages are shown as ranges in the table.
How this is calculated
mean = £34m / 34 players = £1m
median = £1mMean versus median shows how top-heavy the wage bill is: a mean well above the median means a few contracts dominate.
- under £2m (16 estimated)34 players · 100%
- £2m-£5m0 players · 0%
- £5m-£10m0 players · 0%
- £10m-£15m0 players · 0%
- £15m+0 players · 0%
Fairly flat: the mean (£1m) sits close to the median (£1m), so the bill is spread across the squad rather than concentrated in a few contracts.
18 of 34 wages are reported gross salaries; 16 are bounded PSRwatch estimates shown as ranges. None is an official figure.
Unamortised transfer cost still on the books. This is not what the squad is worth.
How this is calculated
sum of remaining book value across 34 rows = £98m
(annual charge x seasons left, per player)This is not what the squad is worth. Book value is the part of past transfer fees not yet written down; a sale above it is book profit, below it a loss.
- From reported fees (accounting run-off)£98m · 100%
- Apportioned from the club charge (no fee in evidence)£0m · 0%
£0m of book value sits on contracts that end this season, so it either runs off or is re-based by a renewal. 1 loan-in player carry no book value here; the parent club keeps amortising.
Book value on players whose fee is not in evidence is an apportionment of the club's filed charge, labelled MODELLED in the table. Loans do not pause amortisation for the club that owns the registration.
- 20 · GhanaModel a sale
- Annual squad cost
- £6m
- Wage
- £1m-£1mest
- Annual transfer-fee cost
- £5m
- Book value
- £11m
- Contract
- not reported
- 25 · EnglandModel a sale
- Annual squad cost
- £6m
- Wage
- £1m-£1mest
- Annual transfer-fee cost
- £4m
- Book value
- £11m
- Contract
- not reported
- 19 · GuineaModel a sale
- Annual squad cost
- £5m
- Wage
- £1m-£1mest
- Annual transfer-fee cost
- £4m
- Book value
- £10m
- Contract
- not reported
- 22 · FranceModel a sale
- Annual squad cost
- £5m
- Wage
- £1m-£1mest
- Annual transfer-fee cost
- £4m
- Book value
- £19m
- Contract
- 5 seasons left
- 23 · SwitzerlandModel a sale
- Annual squad cost
- £4m
- Wage
- £1m-£1mest
- Annual transfer-fee cost
- £3m
- Book value
- £8m
- Contract
- not reported
- 25 · FranceModel a sale
- Annual squad cost
- £3m
- Wage
- £1m-£1mest
- Annual transfer-fee cost
- £2m
- Book value
- £5m
- Contract
- not reported
- 27 · EnglandModel a sale
- Annual squad cost
- £3m
- Wage
- £1m
- Annual transfer-fee cost
- £2m
- Book value
- £4m
- Contract
- 2 seasons left
- 25 · EnglandModel a sale
- Annual squad cost
- £3m
- Wage
- £1m
- Annual transfer-fee cost
- £2m
- Book value
- £5m
- Contract
- 2 seasons left
- 29 · NigeriaModel a sale
- Annual squad cost
- £3m
- Wage
- £1m-£1mest
- Annual transfer-fee cost
- £2m
- Book value
- £4m
- Contract
- not reported
- 31 · EnglandModel a sale
- Annual squad cost
- £3m
- Wage
- £1m
- Annual transfer-fee cost
- £2m
- Book value
- £3m
- Contract
- 2 seasons left
- 28 · NigeriaModel a sale
- Annual squad cost
- £3m
- Wage
- £1m-£1mest
- Annual transfer-fee cost
- £1m
- Book value
- £6m
- Contract
- 4 seasons left
- 29 · NetherlandsModel a sale
- Annual squad cost
- £2m
- Wage
- £1m-£1mest
- Annual transfer-fee cost
- £1m
- Book value
- £3m
- Contract
- not reported
- 33 · JamaicaModel a sale
- Annual squad cost
- £2m
- Wage
- £1m-£1mest
- Annual transfer-fee cost
- £1m
- Book value
- £2m
- Contract
- not reported
- 23 · EnglandModel a sale
- Annual squad cost
- £2m
- Wage
- £1m
- Annual transfer-fee cost
- £1m
- Book value
- £3m
- Contract
- 3 seasons left
- 27 · GhanaModel a sale
- Annual squad cost
- £2m
- Wage
- £1m
- Annual transfer-fee cost
- £1m
- Book value
- £2m
- Contract
- 2 seasons left
- 33 · EnglandModel a sale
- Annual squad cost
- £1m
- Wage
- £1m-£1mest
- Annual transfer-fee cost
- £0mfree/loan
- Book value
- £0m
- Contract
- 2 seasons left
- 25 · EnglandModel a sale
- Annual squad cost
- £1m
- Wage
- £1m
- Annual transfer-fee cost
- £0mapportioned
- Book value
- £0m
- Contract
- expiring
- 28 · United StatesModel a sale
- Annual squad cost
- £1m
- Wage
- £1m
- Annual transfer-fee cost
- £0mapportioned
- Book value
- £0m
- Contract
- expiring
- 20 · WalesModel a sale
- Annual squad cost
- £1m
- Wage
- £1m-£1mest
- Annual transfer-fee cost
- £0m
- Book value
- £0m
- Contract
- expiring
- 27 · EnglandModel a sale
- Annual squad cost
- £1m
- Wage
- £1m-£1mest
- Annual transfer-fee cost
- £0m
- Book value
- £0m
- Contract
- expiring
- 21 · BelgiumModel a sale
- Annual squad cost
- £1m
- Wage
- £1m-£1mest
- Annual transfer-fee cost
- £0m
- Book value
- £0m
- Contract
- expiring
- 24 · SwedenModel a sale
- Annual squad cost
- £1m
- Wage
- £1m-£1mest
- Annual transfer-fee cost
- £0m
- Book value
- £0m
- Contract
- expiring
- 23 · AustraliaModel a sale
- Annual squad cost
- £1m
- Wage
- £1m-£1mest
- Annual transfer-fee cost
- £0m
- Book value
- £0m
- Contract
- expiring
- 27 · DenmarkModel a sale
- Annual squad cost
- £1m
- Wage
- £1m
- Annual transfer-fee cost
- £0mapportioned
- Book value
- £0m
- Contract
- expiring
- 28 · WalesModel a sale
- Annual squad cost
- £1m
- Wage
- £1m
- Annual transfer-fee cost
- £0mapportioned
- Book value
- £0m
- Contract
- expiring
- 25 · NetherlandsModel a sale
- Annual squad cost
- £1m
- Wage
- £1m
- Annual transfer-fee cost
- £0mapportioned
- Book value
- £0m
- Contract
- expiring
- 27 · JamaicaModel a sale
- Annual squad cost
- £1m
- Wage
- £1m
- Annual transfer-fee cost
- £0mapportioned
- Book value
- £0m
- Contract
- 2 seasons left
- 33 · EnglandModel a sale
- Annual squad cost
- £1m
- Wage
- £1m
- Annual transfer-fee cost
- £0mapportioned
- Book value
- £0m
- Contract
- expiring
- 25 · EnglandModel a sale
- Annual squad cost
- £0m
- Wage
- £0m
- Annual transfer-fee cost
- £0mapportioned
- Book value
- £0m
- Contract
- 3 seasons left
- 26 · JamaicaModel a sale
- Annual squad cost
- £0m
- Wage
- £0m
- Annual transfer-fee cost
- £0mapportioned
- Book value
- £0m
- Contract
- expiring
- 29 · JapanModel a sale
- Annual squad cost
- £0m
- Wage
- £0m
- Annual transfer-fee cost
- £0mapportioned
- Book value
- £0m
- Contract
- expiring
- 34 · EnglandModel a sale
- Annual squad cost
- £0m
- Wage
- £0m
- Annual transfer-fee cost
- £0mapportioned
- Book value
- £0m
- Contract
- expiring
- 18 · England
- Annual squad cost
- £0m
- Wage
- £0m
- Annual transfer-fee cost
- £0mfree/loan
- Book value
- £0m
- Contract
- expiring
- 26 · EnglandModel a sale
- Annual squad cost
- £0m
- Wage
- £0m
- Annual transfer-fee cost
- £0mapportioned
- Book value
- £0m
- Contract
- 2 seasons left
Wage labels: reported salaries are gross fixed pay from a public source; estimated wages are bounded PSRwatch ranges capped at the club's highest reported salary. Apportioned amortisation is a share of the club's filed charge, not a reported fee.
Reconciliation to the squad-cost model£1m of wages and £20m of amortisation above the filed charge
- Player rows (18 reported, 16 estimated)
- £34m
- Squad-cost model wage line
- £35m
- Unallocated: bonuses, employer NI, image rights, head coach
- £1m
- Player rows (20 reported fees, 12 apportioned, 2 free or loan)
- £36m
- Club charge (filed, grown forward)
- £16m
- Above the filed charge
- £20m
A negative residual is not an error: contracts signed since the last filed year end amortise above that year's charge, which is exactly what a busy window does to a cost base. The squad-cost test on the Compliance tab uses the club figures.
Squad analysis
Amortisation wall: when past transfer fees stop being charged
£98m of book value still to be charged across 15 players. The annual charge falls below half of this season's by 2028/29. This season's £36m is 20 points of the squad-cost ratio.
Contract cliff: what expires, and the wages at stake
38% of the ledger's annual cost sits on contracts ending within two seasons. 8 players have no reported contract end. Expiring wages either fall away or must be renewed; expiring book value runs off by then.
- 2026/27: Ben Wilson, Joel Latibeaudiere, Stephen Mfuni, Jay Dasilva, Jake Bidwell, Milan van Ewijk and 9 more · £13m wages (5 estimated), £0m book value
- 2027/28: Daniel Bentley, Luke Woolfenden, Matt Grimes, Josh Eccles, Jack Rudoni, Ephron Mason-Clark and 1 more · £6m wages (1 estimated), £15m book value
- 2028/29: Bobby Thomas, Kaine Kesler-Hayden · £2m wages, £3m book value
- 2029/30: Frank Onyeka · £1m wages (1 estimated), £6m book value
Age profile against cost
Average age 26; weighted by cost, 25. 5 players aged 30 or over carry £7m (11% of annual cost).
Cost concentration
£17m
£26m
£42m
8 players account for half of the ledger's annual cost. Top three: Caleb Yirenkyi, Carl Rushworth, Sidiki Chérif.
Loan exposure
£0m of book value is parked at other clubs across 5 loaned-out players, still amortising £0m a year here. Loans do not pause amortisation. Their wages (£7m) stay on this ledger unless the borrowing club's share is reported.
1 player borrowed this season carry £0m of wages here and no book value; the parent club keeps amortising the registration.
- Out: Kai Andrews to Oxford United · £0m book value, £0m a year
- Out: Liam Kitching to Sheffield United · £0m book value, £0m a year
- Out: Norman Bassette to KVC Westerlo · £0m book value, £0m a year
- Out: Oliver Dovin to Leyton Orient · £0m book value, £0m a year
- Out: Raphael Borges Rodrigues to Burton Albion · £0m book value, £0m a year
- In: Stephen Mfuni from Manchester City U21 · £0m wages
Every player links to a page with the full financial story (contract, wages, amortisation run-off, book value, transfer history). See the whole league on the players table. Want to test a sale or a signing against these numbers? Open the Coventry City calculator.