PSRwatchPSRwatch

Transfer calculator

Can Ipswich Town afford this transfer?

This link opens with the latest financial snapshot for Ipswich Town already loaded.

Models the current 2026/27 Premier League season under the squad-cost rules (115% Red Threshold primary). Historical old-PSR season views are on club pages.

Shared scenario · PSRwatch estimate
Ipswich Town + Daizen MaedaBelow Green

Sale at £11m → £165m room to the Red Threshold. Edit the scenario below - every figure is an independent estimate, not an official ruling.

Build a scenario
Standard inputs first. Accounting extras are in advanced mode.

From the squad ledger: wage £1m-£2m (PSRwatch estimate, central £2m), book value £8m (from the reported fee), 3 seasons left to 2029-06-30. Market value £11m (specialist database).

The result reflects this sale - use “Add to scenario” to stack more moves.

Result
Plain-English read on spending room and squad-cost ratio.
Adds spending roomEstimated squad-cost ratio moves 45.9% to 43.4%. PSRwatch estimate.

This scenario would leave Ipswich Town with approximately £165m of room to the 115% Red Threshold. It would increase remaining spending room by £7m. The estimated squad-cost ratio would fall from 45.9% to 43.4%, leaving them below green.

Post on XDownload card imageThe link unfurls into a card showing this verdict.
Room to Red Threshold (now)
£157m
115% sporting-sanction line
Room to Red Threshold (after)
£165m
still below the Red Threshold
Current Squad Cost Ratio (SCR)
45.9%
of the 115% Red Threshold (Green Threshold 85%)
New Squad Cost Ratio (SCR)
43.4%
of the 115% Red Threshold (Green Threshold 85%)
Room to Green Threshold (now)
£89m
85% levy / allowance line
Room to Green Threshold (after)
£96m
below the Green Threshold
Transfer effect
£7m more room
-4.4 annual squad cost
Status
Below Green
Sporting-sanction risk
None
Applies only above the 115% Red Threshold
Levy / allowance exposure
None
Applies only above the 85% Green Threshold
UEFA effect
Not exposed
No current UEFA test
Old PSR model
£53m modelled room
Baseline allowance · 2023/24-2025/26 closeout - before undisclosed/private adjustments.
Room before the 115% points-deduction threshold£165m
Room before the 85% levy threshold£96m
How much can Ipswich Town spend?
Answered from the position after the scenario above: £96m of room before the 85% Green Threshold, £165m before the 115% Red Threshold. PSRwatch estimates on forecast income, not a budget.
Maximum transfer fee
ContractBefore Green (85%)Before Red (115%)
3 years£191mat £29m wages£329mat £49m wages
4 years£232mat £35m wages£399mat £60m wages
5 years£266mat £40m wages£457mat £69m wages

The largest fee whose annual cost (fee spread over the contract, plus wages and estimated associated costs) fits inside the room. Zero means no room at that wage.

Maximum wage for one more signingat a fee of£m over five years
Before the Green Threshold
£85m a year
about £1,637k a week
Before the Red Threshold
£154m a year
about £2,963k a week
What would need to be sold to create£m of room before the Green Threshold?

The 10 most room-efficient sales reach £54m of room for £64m of proceeds.

  • Christian Walton · Goalkeeperin plan
    at £2m (market value): £3m of room, £2m book profit, £1m a year of cost saved
  • Jack Taylor · Central Midfieldin plan
    at £3m (market value): £3m of room, £3m book profit, £1m a year of cost saved
  • Cédric Kipré · Centre-Backin plan
    at £2m (market value): £2m of room, -£2m book profit, £4m a year of cost saved
  • Leif Davis · Left-Backin plan
    at £17m (market value): £16m of room, £17m book profit, £2m a year of cost saved
  • Darnell Furlong · Right-Backin plan
    at £2m (market value): £2m of room, -£1m book profit, £3m a year of cost saved
  • Kayne van Oevelen · SEN · on loan elsewherein plan
    at £3m (book value, nil profit): £2m of room, £0m book profit, £2m a year of cost saved
  • Anis Mehmeti · Attacking Midfieldin plan
    at £13m (market value): £11m of room, £10m book profit, £2m a year of cost saved
  • Alex Palmer · Goalkeeperin plan
    at £1m (market value): £1m of room, -£1m book profit, £2m a year of cost saved

Market values are specialist-database figures, not offers. Players already sold in the scenario above and loan-in players are excluded; 7 players have no market value or book value in evidence and cannot be priced.

Quick what-ifs
Simple toggles for common fan scenarios.
Transfer capacity
A rough translation of annual room into fee capacity before wages.
Current capacity
£443m
Capacity after scenario
£478m

This assumes transfer fees are spread over five-year contracts before wages, agent fees, bonuses and registration timing. It is a translation of room, not a recommended budget.

Breakdown
How each move changes squad cost, revenue and room.
MoveAnnual transfer-fee costAnnual wagesAgent/signing costsAnnual squad-cost changeBook profit/lossRevenue impactRoom effectAfter this move
Daizen Maeda-£3m-£2m£0m-£4m+£3m+£3m£7m more room43.4% · Below Green
£165m to Red · £96m to Green

“After this move” is the cumulative path: the club's position once each move in the scenario has landed, in order.

Amortisation spreads a fee across the contract. A £50m signing on a five-year deal is a £10m annual cost before wages and other fees.

Room effect combines squad-cost change and football-income impact. A sale can help twice: lower costs and, if profitable, stronger football income.

Book profit or loss is sale proceeds minus remaining book value and sale costs. Academy sales often have low book value.

Owner equity is shown only for old PSR because the new squad-cost test is linked to football income, not shareholder funding.

Quick answer

A transfer fee is spread over the contract: a £50m fee on a five-year deal adds about £10m a year. Wages count in full each season. Annual squad cost ≈ fee ÷ contract years + wages + a small allowance for agent and bonus costs. The calculator compares that yearly cost with Ipswich Town's estimated football income - the 85% Green Threshold opens the levy / allowance zone; the 115% Red Threshold is the primary line, where sporting sanctions (points) begin.

Ipswich Town figures here are independent PSRwatch estimates, not official Premier League calculations. Read how PSRwatch builds its estimates, or the plain-English explainers on how transfer fees are spread over contracts and the Premier League squad-cost rule.

Can Ipswich Town afford it? Adds spending room | PSRwatch